| |
投资要点 |
|
截至2026年第一季度最新总资产68014.24万元,负债28206.87万元。
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 营业总收入 | 64,503,176.62 | 322,243,615.62 | 225,885,543.9 | 131,349,148.5 | | 营业总成本 | 80,762,985.21 | 373,944,170.11 | 257,417,355.1 | 161,329,112.22 | | 其他经营收益 | | | | | | 营业利润 | -13,875,978.53 | -44,525,855.91 | -28,866,567.66 | -27,744,863.3 | | 利润总额 | -13,907,887.41 | -45,424,693.3 | -11,695,181.84 | -27,980,514.26 | | 净利润 | -13,975,269.75 | -43,222,695.53 | -11,695,918.01 | -27,967,027.49 | | 每股收益 | | | | | | 其他综合收益 | -1,172,684.05 | -1,435,880.2 | -798,419.94 | -685,796.97 | | 综合收益总额 | -15,147,953.8 | -44,658,575.73 | -12,494,337.95 | -28,652,824.46 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 流动资产: | | | | | | 流动资产合计 | 214,126,964.06 | 230,198,623.51 | 238,001,604.59 | 232,145,967.26 | | 非流动资产: | | | | | | 非流动资产合计 | 466,015,446.44 | 473,485,748.21 | 477,624,177.02 | 483,113,971.06 | | 资产总计 | 680,142,410.5 | 703,684,371.72 | 715,625,781.61 | 715,259,938.32 | | 流动负债: | | | | | | 流动负债合计 | 269,315,297.39 | 275,406,455.7 | 251,722,361.7 | 267,363,692.81 | | 非流动负债: | | | | | | 非流动负债合计 | 12,753,450.54 | 15,056,299.65 | 18,517,565.76 | 18,668,877.87 | | 负债合计 | 282,068,747.93 | 290,462,755.35 | 270,239,927.46 | 286,032,570.68 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | 397,838,562.23 | 413,019,978.52 | 445,217,785.71 | 429,051,218.17 | | 股东权益合计 | 398,073,662.57 | 413,221,616.37 | 445,385,854.15 | 429,227,367.64 | | 负债和股东权益合计 | 680,142,410.5 | 703,684,371.72 | 715,625,781.61 | 715,259,938.32 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 77,748,482.51 | 364,541,553.64 | 267,044,146.06 | 139,245,798.65 | | 经营活动现金流出小计 | 87,594,822.1 | 376,248,906.89 | 269,858,702.68 | 154,324,678.09 | | 经营活动产生的现金流量净额 | -9,846,339.59 | -11,707,353.25 | -2,814,556.62 | -15,078,879.44 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | 4,000 | 2,302,912.32 | 1,989,234.32 | 1,948,234.32 | | 投资活动现金流出小计 | 3,707,546.36 | 9,744,695.49 | 7,476,734.25 | 4,091,001.72 | | 投资活动产生的现金流量净额 | -3,703,546.36 | -7,441,783.17 | -5,487,499.93 | -2,142,767.4 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | 32,000,000 | 100,500,000 | 79,500,000 | 44,850,000 | | 筹资活动现金流出小计 | 36,279,665.04 | 89,103,467.42 | 83,823,146.12 | 47,928,039.95 | | 筹资活动产生的现金流量净额 | -4,279,665.04 | 11,396,532.58 | -4,323,146.12 | -3,078,039.95 | | 汇率变动对现金及现金等价物的影响 | -8,374.63 | 26,450.44 | -126,390.92 | -118,450.03 | | 现金及现金等价物净增加额 | -17,837,925.62 | -7,726,153.4 | -12,751,593.59 | -20,418,136.82 | | 期末现金及现金等价物余额 | 7,578,055.92 | 24,681,928.97 | 19,656,488.78 | 11,989,945.55 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | - | -7,726,153.4 | - | -20,418,136.82 |
|
| | |