| |
投资要点 |
|
截至2026年第一季度最新总资产21753.78万元,负债17910.80万元。
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 营业总收入 | 39,547,664.34 | 140,057,603.9 | 88,989,775.91 | 51,951,434.95 | | 营业总成本 | 38,867,430.48 | 141,566,914.63 | 91,000,033.82 | 57,940,579 | | 其他经营收益 | | | | | | 营业利润 | -3,800,469.19 | 9,119,811.03 | -5,302,401.89 | -10,541,245.81 | | 利润总额 | -4,117,801.18 | 8,250,641.39 | -5,897,941.63 | -10,595,536.55 | | 净利润 | -4,117,656.24 | 8,109,659.95 | -5,905,271.45 | -10,608,146.53 | | 每股收益 | | | | | | 其他综合收益 | - | 22,039.76 | 33,357.48 | 3,752.89 | | 综合收益总额 | -4,117,656.24 | 8,131,699.71 | -5,871,913.97 | -10,604,393.64 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 流动资产: | | | | | | 流动资产合计 | 140,106,348.51 | 160,701,719.56 | 113,964,463.95 | 75,486,040.76 | | 非流动资产: | | | | | | 非流动资产合计 | 77,431,409.48 | 79,092,208.97 | 84,289,374.6 | 84,746,924.44 | | 资产总计 | 217,537,757.99 | 239,793,928.53 | 198,253,838.55 | 160,232,965.2 | | 流动负债: | | | | | | 流动负债合计 | 172,752,069.46 | 188,331,050.3 | 155,358,710.54 | 118,279,487.95 | | 非流动负债: | | | | | | 非流动负债合计 | 6,355,957.97 | 8,915,491.43 | 15,548,211.56 | 19,339,040.47 | | 负债合计 | 179,108,027.43 | 197,246,541.73 | 170,906,922.1 | 137,618,528.42 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | 39,713,196.1 | 43,884,492.89 | 28,851,441.08 | 24,026,410 | | 股东权益合计 | 38,429,730.56 | 42,547,386.8 | 27,346,916.45 | 22,614,436.78 | | 负债和股东权益合计 | 217,537,757.99 | 239,793,928.53 | 198,253,838.55 | 160,232,965.2 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 69,537,463.09 | 222,627,143.69 | 86,815,448.22 | 90,297,195.24 | | 经营活动现金流出小计 | 63,942,807.32 | 217,991,004.17 | 109,536,147.39 | 91,330,556.05 | | 经营活动产生的现金流量净额 | 5,594,655.77 | 4,636,139.52 | -22,720,699.17 | -1,033,360.81 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | 258,000 | 5,681 | - | - | | 投资活动现金流出小计 | 23,998 | 397,240 | 3,700 | 3,700 | | 投资活动产生的现金流量净额 | 234,002 | -391,559 | -3,700 | -3,700 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | - | 42,990,000 | 21,500,000 | - | | 筹资活动现金流出小计 | 1,064,569.95 | 25,617,618.59 | 1,038,000 | 1,038,000 | | 筹资活动产生的现金流量净额 | -1,064,569.95 | 17,372,381.41 | 20,462,000 | -1,038,000 | | 汇率变动对现金及现金等价物的影响 | -91,906.96 | -39,059.66 | 41,578.18 | 41,379.58 | | 现金及现金等价物净增加额 | 4,672,180.86 | 21,577,902.27 | -2,220,820.99 | -2,033,681.23 | | 期末现金及现金等价物余额 | 31,380,091.43 | 26,594,222.13 | 2,795,498.87 | 2,982,638.63 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | - | 21,577,902.27 | - | -2,033,681.23 |
|
| | |