中国铝业(601600)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
华安证券 2026-04-07 买入
国信证券 2026-04-06 买入
兴业证券 2026-04-05 增持
中信证券 2026-04-02 买入
渤海证券 2026-04-01 增持
国联民生 2026-03-30 买入
  盈利预测
据中国铝业四季报分析:

  盈利能力明显恶化,企业经营效益提高

  成长能力有所削弱,净利增速明显收缩,削弱成长潜力

  偿债能力维持稳定,短期债务风险存在但可以控制

  运营能力有所削弱,存货变现能力陷入停滞

  现金流能力有所削弱,销售回款能力亦有所增强

  财务数据
2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
每股收益(元)0.740.640.410.210.720.530.410.13
每股净资产(元)4.374.284.184.213.973.883.753.54
每股资本公积金(元)1.241.251.251.361.361.351.351.35
每股未分配利润(元)1.901.821.721.671.451.351.231.05
每股经营性现金流(元)1.991.480.830.361.911.380.790.21
净资产收益率(%)17.6415.259.894.9719.2514.0911.193.62
营业总收入(元)2411.25亿1765.16亿1163.92亿557.84亿2371.09亿1737.79亿1107.19亿489.56亿
营业总收入同比增长(%)1.691.575.1213.955.23-7.76-17.41-26.14
归属净利润(元)126.74亿108.72亿70.71亿35.38亿123.95亿90.11亿70.14亿22.28亿
归属净利润同比增长(%)2.2520.650.8158.7885.2968.36105.2822.89
扣非净利润(元)124.64亿107.16亿69.41亿34.44亿119.74亿87.11亿68.54亿21.81亿
扣非净利润同比增长(%)4.1023.031.2757.9481.9176.70137.6735.47
毛利率(%)18.0317.3116.7615.8615.7515.2317.2615.34
净利率(%)8.939.809.539.818.178.6410.198.27
资产负债率(%)46.0146.3846.8847.9348.1148.6849.9751.61
存货周转率(次)8.165.923.861.818.456.233.821.68
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点
  • 总资产(亿元)
  • 负债(亿元)
    截至2025年年度最新总资产22702173.30万元,负债10445007.20万元。

利润表
报告期2025-12-312025-09-302025-06-302025-03-31
营业总收入241,125,217,000176,515,725,000116,392,124,00055,783,601,000
营业总成本213,060,291,000156,667,089,000103,897,896,00049,887,707,000
其他经营收益
营业利润25,805,893,00020,787,185,00013,259,511,0006,483,983,000
利润总额25,839,529,00020,774,999,00013,247,270,0006,532,403,000
净利润21,524,895,00017,296,033,00011,095,457,0005,471,301,000
每股收益
其他综合收益180,303,000254,869,000246,370,000-304,000
综合收益总额21,705,198,00017,550,902,00011,341,827,0005,470,997,000
资产负债表
报告期2025-12-312025-09-302025-06-302025-03-31
流动资产:
流动资产合计71,641,359,00073,777,351,00070,242,137,00069,538,139,000
非流动资产:
非流动资产合计155,380,374,000156,621,588,000157,252,160,000156,590,814,000
资产总计227,021,733,000230,398,939,000227,494,297,000226,128,953,000
流动负债:
流动负债合计52,781,781,00048,271,973,00047,783,515,00050,018,246,000
非流动负债:
非流动负债合计51,668,291,00058,581,989,00058,867,216,00058,370,521,000
负债合计104,450,072,000106,853,962,000106,650,731,000108,388,767,000
所有者权益(或股东权益):
归属于母公司股东权益合计74,924,822,00073,406,524,00072,643,739,00073,227,737,000
股东权益合计122,571,661,000123,544,977,000120,843,566,000117,740,186,000
负债和股东权益合计227,021,733,000230,398,939,000227,494,297,000226,128,953,000
现金流量表
报告期2025-12-312025-09-302025-06-302025-03-31
经营活动产生的现金流量:
经营活动现金流入小计240,449,630,000154,681,754,00099,594,538,00052,129,355,000
经营活动现金流出小计206,357,289,000129,301,536,00085,329,793,00045,869,581,000
经营活动产生的现金流量净额34,092,341,00025,380,218,00014,264,745,0006,259,774,000
投资活动产生的现金流量:
投资活动现金流入小计11,772,956,0006,041,997,0003,974,886,0002,270,298,000
投资活动现金流出小计22,951,581,00013,987,812,0008,764,785,0003,813,182,000
投资活动产生的现金流量净额-11,178,625,000-7,945,815,000-4,789,899,000-1,542,884,000
筹资活动产生的现金流量:
筹资活动现金流入小计18,915,925,00011,209,982,0008,895,786,0007,312,708,000
筹资活动现金流出小计34,497,796,00020,374,495,00013,699,611,0008,176,018,000
筹资活动产生的现金流量净额-15,581,871,000-9,164,513,000-4,803,825,000-863,310,000
汇率变动对现金及现金等价物的影响-87,528,000-103,552,000-6,925,000-15,159,000
现金及现金等价物净增加额7,244,317,0008,166,338,0004,664,096,0003,838,421,000
期末现金及现金等价物余额27,993,005,00028,915,019,00025,412,784,00024,587,102,000
补充资料:
现金及现金等价物的净增加额7,244,317,000-4,664,096,000-
  十大流通股东
  • 总资产(亿元)
  • 负债(亿元)
    截至2025年年度最新总资产22702173.30万元,负债10445007.20万元。

利润表
报告期2025-12-312025-09-302025-06-302025-03-31
营业总收入241,125,217,000176,515,725,000116,392,124,00055,783,601,000
营业总成本213,060,291,000156,667,089,000103,897,896,00049,887,707,000
其他经营收益
营业利润25,805,893,00020,787,185,00013,259,511,0006,483,983,000
利润总额25,839,529,00020,774,999,00013,247,270,0006,532,403,000
净利润21,524,895,00017,296,033,00011,095,457,0005,471,301,000
每股收益
其他综合收益180,303,000254,869,000246,370,000-304,000
综合收益总额21,705,198,00017,550,902,00011,341,827,0005,470,997,000
资产负债表
报告期2025-12-312025-09-302025-06-302025-03-31
流动资产:
流动资产合计71,641,359,00073,777,351,00070,242,137,00069,538,139,000
非流动资产:
非流动资产合计155,380,374,000156,621,588,000157,252,160,000156,590,814,000
资产总计227,021,733,000230,398,939,000227,494,297,000226,128,953,000
流动负债:
流动负债合计52,781,781,00048,271,973,00047,783,515,00050,018,246,000
非流动负债:
非流动负债合计51,668,291,00058,581,989,00058,867,216,00058,370,521,000
负债合计104,450,072,000106,853,962,000106,650,731,000108,388,767,000
所有者权益(或股东权益):
归属于母公司股东权益合计74,924,822,00073,406,524,00072,643,739,00073,227,737,000
股东权益合计122,571,661,000123,544,977,000120,843,566,000117,740,186,000
负债和股东权益合计227,021,733,000230,398,939,000227,494,297,000226,128,953,000
现金流量表
报告期2025-12-312025-09-302025-06-302025-03-31
经营活动产生的现金流量:
经营活动现金流入小计240,449,630,000154,681,754,00099,594,538,00052,129,355,000
经营活动现金流出小计206,357,289,000129,301,536,00085,329,793,00045,869,581,000
经营活动产生的现金流量净额34,092,341,00025,380,218,00014,264,745,0006,259,774,000
投资活动产生的现金流量:
投资活动现金流入小计11,772,956,0006,041,997,0003,974,886,0002,270,298,000
投资活动现金流出小计22,951,581,00013,987,812,0008,764,785,0003,813,182,000
投资活动产生的现金流量净额-11,178,625,000-7,945,815,000-4,789,899,000-1,542,884,000
筹资活动产生的现金流量:
筹资活动现金流入小计18,915,925,00011,209,982,0008,895,786,0007,312,708,000
筹资活动现金流出小计34,497,796,00020,374,495,00013,699,611,0008,176,018,000
筹资活动产生的现金流量净额-15,581,871,000-9,164,513,000-4,803,825,000-863,310,000
汇率变动对现金及现金等价物的影响-87,528,000-103,552,000-6,925,000-15,159,000
现金及现金等价物净增加额7,244,317,0008,166,338,0004,664,096,0003,838,421,000
期末现金及现金等价物余额27,993,005,00028,915,019,00025,412,784,00024,587,102,000
补充资料:
现金及现金等价物的净增加额7,244,317,000-4,664,096,000-
  主力控盘
  公司简介
中国铝业 所属地域: 北京市 涉及概念: 2026一季报预增,乡村振兴,风电,锂电池概念,同花顺中特估100,国企改革,俄乌冲突概念,MSCI预期,证金持股,小金属概念,中字头股票,央企国企改革,沪股通,融资融券,稀土永磁
主营业务: 铝土矿、煤炭等资源的勘探开采,氧化铝、原铝、铝合金及炭素产品的生产、销售、技术研发,国际贸易,物流产业,火力及新能源发电等。
上市日期: 2007-04-30 每股净资产: 4.37元 每股收益: 0.74元 净利润: 126.74亿元 净利润增长率: 2.25%
营业收入: 2411.25亿元 每股现金流: 1.99元 每股公积金: 1.24元 每股未分配利润: 1.90元 总股本: 171.55亿 流通股: 131.73亿



以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心