中国铝业(601600)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
太平洋 2025-11-06 买入
华鑫证券 2025-11-03 买入 买入
国信证券 2025-10-31 买入 买入
民生证券 2025-10-30 买入 买入
中信证券 2025-10-29 买入 买入
渤海证券 2025-10-29 增持 增持
  盈利预测
据中国铝业二季报分析:

  盈利能力维持稳定,主营获利能力保持稳定

  成长能力维持稳定,固定资产扩张将支撑企业经营成长

  偿债能力有所加强,短期债务风险存在但可以控制

  运营能力维持稳定,流动资产合理利用率小幅下降

  现金流能力维持稳定,销售回款能力亦有所增强

  财务数据
2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
每股收益(元)0.640.410.210.720.530.410.130.39
每股净资产(元)4.284.184.213.973.883.753.543.41
每股资本公积金(元)1.251.251.361.361.351.351.351.36
每股未分配利润(元)1.821.721.671.451.351.231.050.92
每股经营性现金流(元)1.480.830.361.911.380.790.211.58
净资产收益率(%)15.259.894.9719.2614.0911.193.6211.93
营业总收入(元)1765.16亿1163.92亿557.84亿2370.66亿1737.79亿1107.19亿489.56亿2253.19亿
营业总收入同比增长(%)1.575.1213.955.21-7.76-17.41-26.14-22.57
归属净利润(元)108.72亿70.71亿35.38亿124.00亿90.11亿70.14亿22.28亿66.89亿
归属净利润同比增长(%)20.650.8158.7885.3868.36105.2822.8959.56
扣非净利润(元)107.16亿69.41亿34.44亿119.79亿87.11亿68.54亿21.81亿66.14亿
扣非净利润同比增长(%)23.031.2757.9481.1276.70137.6735.47111.27
毛利率(%)17.3116.7615.8615.7515.2317.2615.3412.87
净利率(%)9.809.539.818.188.6410.198.275.57
资产负债率(%)46.3846.8847.9348.1148.6849.9751.6153.27
存货周转率(次)5.923.861.818.456.233.821.688.26
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点
  • 总资产(亿元)
  • 负债(亿元)
    截至第三季度最新总资产23039893.90万元,负债10685396.20万元。

利润表
报告期2025-09-302025-06-302025-03-312024-12-31
营业总收入176,515,725,000116,392,124,00055,783,601,000237,065,629,000
营业总成本156,667,089,000103,897,896,00049,887,707,000214,481,612,000
其他经营收益
营业利润20,787,185,00013,259,511,0006,483,983,00022,319,492,000
利润总额20,774,999,00013,247,270,0006,532,403,00022,321,902,000
净利润17,296,033,00011,095,457,0005,471,301,00019,381,819,000
每股收益
其他综合收益254,869,000246,370,000-304,000-336,827,000
综合收益总额17,550,902,00011,341,827,0005,470,997,00019,044,992,000
资产负债表
报告期2025-09-302025-06-302025-03-312024-12-31
流动资产:
流动资产合计73,777,351,00070,242,137,00069,538,139,00059,054,039,000
非流动资产:
非流动资产合计156,621,588,000157,252,160,000156,590,814,000156,874,300,000
资产总计230,398,939,000227,494,297,000226,128,953,000215,928,339,000
流动负债:
流动负债合计48,271,973,00047,783,515,00050,018,246,00046,226,865,000
非流动负债:
非流动负债合计58,581,989,00058,867,216,00058,370,521,00057,659,288,000
负债合计106,853,962,000106,650,731,000108,388,767,000103,886,153,000
所有者权益(或股东权益):
归属于母公司股东权益合计73,406,524,00072,643,739,00073,227,737,00069,192,138,000
股东权益合计123,544,977,000120,843,566,000117,740,186,000112,042,186,000
负债和股东权益合计230,398,939,000227,494,297,000226,128,953,000215,928,339,000
现金流量表
报告期2025-09-302025-06-302025-03-312024-12-31
经营活动产生的现金流量:
经营活动现金流入小计154,681,754,00099,594,538,00052,129,355,000217,589,578,000
经营活动现金流出小计129,301,536,00085,329,793,00045,869,581,000184,782,392,000
经营活动产生的现金流量净额25,380,218,00014,264,745,0006,259,774,00032,807,186,000
投资活动产生的现金流量:
投资活动现金流入小计6,041,997,0003,974,886,0002,270,298,0008,619,512,000
投资活动现金流出小计13,987,812,0008,764,785,0003,813,182,00016,247,927,000
投资活动产生的现金流量净额-7,945,815,000-4,789,899,000-1,542,884,000-7,628,415,000
筹资活动产生的现金流量:
筹资活动现金流入小计11,209,982,0008,895,786,0007,312,708,00019,806,813,000
筹资活动现金流出小计20,374,495,00013,699,611,0008,176,018,00042,737,089,000
筹资活动产生的现金流量净额-9,164,513,000-4,803,825,000-863,310,000-22,930,276,000
汇率变动对现金及现金等价物的影响-103,552,000-6,925,000-15,159,00060,651,000
现金及现金等价物净增加额8,166,338,0004,664,096,0003,838,421,0002,309,146,000
期末现金及现金等价物余额28,915,019,00025,412,784,00024,587,102,00020,748,681,000
补充资料:
现金及现金等价物的净增加额-4,664,096,000-2,309,146,000
  十大流通股东
  • 总资产(亿元)
  • 负债(亿元)
    截至第三季度最新总资产23039893.90万元,负债10685396.20万元。

利润表
报告期2025-09-302025-06-302025-03-312024-12-31
营业总收入176,515,725,000116,392,124,00055,783,601,000237,065,629,000
营业总成本156,667,089,000103,897,896,00049,887,707,000214,481,612,000
其他经营收益
营业利润20,787,185,00013,259,511,0006,483,983,00022,319,492,000
利润总额20,774,999,00013,247,270,0006,532,403,00022,321,902,000
净利润17,296,033,00011,095,457,0005,471,301,00019,381,819,000
每股收益
其他综合收益254,869,000246,370,000-304,000-336,827,000
综合收益总额17,550,902,00011,341,827,0005,470,997,00019,044,992,000
资产负债表
报告期2025-09-302025-06-302025-03-312024-12-31
流动资产:
流动资产合计73,777,351,00070,242,137,00069,538,139,00059,054,039,000
非流动资产:
非流动资产合计156,621,588,000157,252,160,000156,590,814,000156,874,300,000
资产总计230,398,939,000227,494,297,000226,128,953,000215,928,339,000
流动负债:
流动负债合计48,271,973,00047,783,515,00050,018,246,00046,226,865,000
非流动负债:
非流动负债合计58,581,989,00058,867,216,00058,370,521,00057,659,288,000
负债合计106,853,962,000106,650,731,000108,388,767,000103,886,153,000
所有者权益(或股东权益):
归属于母公司股东权益合计73,406,524,00072,643,739,00073,227,737,00069,192,138,000
股东权益合计123,544,977,000120,843,566,000117,740,186,000112,042,186,000
负债和股东权益合计230,398,939,000227,494,297,000226,128,953,000215,928,339,000
现金流量表
报告期2025-09-302025-06-302025-03-312024-12-31
经营活动产生的现金流量:
经营活动现金流入小计154,681,754,00099,594,538,00052,129,355,000217,589,578,000
经营活动现金流出小计129,301,536,00085,329,793,00045,869,581,000184,782,392,000
经营活动产生的现金流量净额25,380,218,00014,264,745,0006,259,774,00032,807,186,000
投资活动产生的现金流量:
投资活动现金流入小计6,041,997,0003,974,886,0002,270,298,0008,619,512,000
投资活动现金流出小计13,987,812,0008,764,785,0003,813,182,00016,247,927,000
投资活动产生的现金流量净额-7,945,815,000-4,789,899,000-1,542,884,000-7,628,415,000
筹资活动产生的现金流量:
筹资活动现金流入小计11,209,982,0008,895,786,0007,312,708,00019,806,813,000
筹资活动现金流出小计20,374,495,00013,699,611,0008,176,018,00042,737,089,000
筹资活动产生的现金流量净额-9,164,513,000-4,803,825,000-863,310,000-22,930,276,000
汇率变动对现金及现金等价物的影响-103,552,000-6,925,000-15,159,00060,651,000
现金及现金等价物净增加额8,166,338,0004,664,096,0003,838,421,0002,309,146,000
期末现金及现金等价物余额28,915,019,00025,412,784,00024,587,102,00020,748,681,000
补充资料:
现金及现金等价物的净增加额-4,664,096,000-2,309,146,000
  主力控盘
  公司简介
中国铝业 所属地域: 北京市 涉及概念: 乡村振兴,风电,锂电池概念,同花顺中特估100,国企改革,俄乌冲突概念,MSCI预期,证金持股,小金属概念,中字头股票,央企国企改革,沪股通,融资融券,稀土永磁
主营业务: 铝土矿、煤炭等资源的勘探开采,氧化铝、原铝、铝合金及炭素产品的生产、销售、技术研发,国际贸易,物流产业,火力及新能源发电等。
上市日期: 2007-04-30 每股净资产: 4.28元 每股收益: 0.64元 净利润: 108.72亿元 净利润增长率: 20.65%
营业收入: 1765.16亿元 每股现金流: 1.48元 每股公积金: 1.25元 每股未分配利润: 1.82元 总股本: 171.56亿 流通股: 131.66亿



以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心