| |
投资要点 |
|
截至2026年第一季度最新总资产37678.75万元,负债28509.99万元。
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 营业总收入 | 47,630,504.48 | 228,104,982.23 | 164,871,507.47 | 100,112,205.24 | | 营业总成本 | 60,928,722 | 293,631,215.21 | 218,287,478.62 | 144,713,972.15 | | 其他经营收益 | | | | | | 营业利润 | -13,715,379.82 | -65,565,539.23 | -49,504,184.56 | -41,257,864.41 | | 利润总额 | -13,715,377.81 | -65,715,291.42 | -49,642,603.6 | -41,403,305.22 | | 净利润 | -13,726,601.38 | -65,622,141.27 | -49,642,549.24 | -41,403,305.22 | | 每股收益 | | | | | | 其他综合收益 | -345,150.3 | -707,827.41 | -465,650.42 | -297,924.89 | | 综合收益总额 | -14,071,751.68 | -66,329,968.68 | -50,108,199.66 | -41,701,230.11 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 流动资产: | | | | | | 流动资产合计 | 199,067,934.28 | 154,767,745.24 | 192,333,242.48 | 239,573,286.87 | | 非流动资产: | | | | | | 非流动资产合计 | 177,719,517.35 | 188,911,025.95 | 200,293,560.05 | 213,173,255.81 | | 资产总计 | 376,787,451.63 | 343,678,771.19 | 392,626,802.53 | 452,746,542.68 | | 流动负债: | | | | | | 流动负债合计 | 270,565,905.2 | 296,019,256.47 | 280,958,943.23 | 315,227,436.65 | | 非流动负债: | | | | | | 非流动负债合计 | 14,534,019.05 | 24,900,235.66 | 72,949,478.19 | 93,519,659.51 | | 负债合计 | 285,099,924.25 | 320,919,492.13 | 353,908,421.42 | 408,747,096.16 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | 53,141,080.8 | 21,512,527.89 | 38,166,938.57 | 43,634,285.49 | | 股东权益合计 | 91,687,527.38 | 22,759,279.06 | 38,718,381.11 | 43,999,446.52 | | 负债和股东权益合计 | 376,787,451.63 | 343,678,771.19 | 392,626,802.53 | 452,746,542.68 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 57,272,754.4 | 309,067,570.28 | 199,367,172.48 | 125,131,340.18 | | 经营活动现金流出小计 | 47,640,205.02 | 330,522,999.24 | 236,159,450.97 | 151,737,126.99 | | 经营活动产生的现金流量净额 | 9,632,549.38 | -21,455,428.96 | -36,792,278.49 | -26,605,786.81 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | 412,744 | 194,806 | 190,022 | 75,646 | | 投资活动现金流出小计 | 6,386,895 | 7,423,218 | 3,225,113 | 3,225,113 | | 投资活动产生的现金流量净额 | -5,974,151 | -7,228,412 | -3,035,091 | -3,149,467 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | 69,702,286.7 | 418,676,602.34 | 370,575,070.35 | 338,140,680.17 | | 筹资活动现金流出小计 | 42,981,783.26 | 580,448,333.97 | 507,002,833.19 | 416,408,643.63 | | 筹资活动产生的现金流量净额 | 26,720,503.44 | -161,771,731.63 | -136,427,762.84 | -78,267,963.46 | | 汇率变动对现金及现金等价物的影响 | -23,472.02 | -36,635.98 | -18,347.1 | -22,976.64 | | 现金及现金等价物净增加额 | 30,355,429.8 | -190,492,208.57 | -176,273,479.43 | -108,046,193.91 | | 期末现金及现金等价物余额 | 73,955,885.21 | 43,600,455.41 | 57,819,184.55 | 126,046,470.07 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | - | -190,492,208.57 | - | -108,046,193.91 |
|
| | |